MEDICAL PROPERTIES TRUST, INC.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): January 30, 2007
MEDICAL PROPERTIES TRUST, INC.
(Exact Name of Registrant as Specified in Charter)
Commission File Number 001-32559
|
|
|
Maryland
(State or other jurisdiction
of incorporation or organization)
|
|
20-0191742
(I. R. S. Employer
Identification No.) |
|
|
|
1000 Urban Center Drive, Suite 501
Birmingham, AL
(Address of principal executive offices)
|
|
35242
(Zip Code) |
Registrants telephone number, including area code
(205) 969-3755
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the Registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On January 30, 2007, Medical Properties Trust, Inc. issued a press release announcing its
financial results for the quarter and year ended December 31, 2006. A copy of the press release is
filed as exhibit 99.1 to this report and is incorporated by reference herein. The information in
this Form 8-K and exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth
by specific reference in such filing.
Item 9.01. Financial Statements, Pro Forma Financial Information and Exhibits.
(c) Exhibits:
|
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
Press release dated January 30, 2007 reporting financial
results for the quarter and year ended December 31, 2006 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
MEDICAL PROPERTIES TRUST, INC.
(Registrant)
|
|
|
By: |
/s/ R. Steven Hamner |
|
|
|
R. Steven Hamner |
|
|
|
Executive Vice President
and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
Date: January 30, 2007
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
Press release dated January 30, 2007 reporting financial
results for the quarter and year ended December 31, 2006 |
EX-99.1 PRESS RELEASE DATED JANUARY 30, 2007
Exhibit 99.1
|
|
|
|
|
|
|
Contact:
|
|
Charles Lambert |
|
|
|
|
Finance Director |
|
|
|
|
Medical Properties Trust |
|
|
|
|
(205) 397-8897 |
|
|
|
|
clambert@medicalpropertiestrust.com |
MEDICAL PROPERTIES TRUST, INC.
REPORTS FOURTH QUARTER AND 2006 RESULTS
MPW Produced Total Shareholder Return of 69% in 2006
Birmingham, Ala., January 30, 2007 Medical Properties Trust, Inc. (NYSE: MPW) today
announced its operating and other results for the quarter and year ended December 31, 2006.
HIGHLIGHTS
|
|
|
Based on year-end industry rankings, 2006 total shareholder return for MPW shareholders
was approximately 69%, which was the 2nd highest total shareholder return for
all equity REITs and the highest for all healthcare REITs; |
|
|
|
|
Converted a troubled asset to a gain in excess of $5.0 million in first quarter of 2007
less than two months after tenant default; |
|
|
|
|
Invested approximately $213.0 million in healthcare real estate assets in 2006,
including $90 million during the fourth quarter; |
|
|
|
|
Further reduced exposure to Vibra with $7.7 million loan paydown in January 2007; |
|
|
|
|
Increased 2006 dividends paid by 64% compared to prior year while maintaining policy of
paying dividends solely out of cash flow; |
|
|
|
|
Fourth quarter funds from operations (FFO), before one-time items, was $0.26 per
diluted share, a 44% increase over the same period in 2005; |
|
|
|
|
FFO before one-time items for the full year 2006 increased 32% to $0.95 per diluted
share compared to 2005; |
|
|
|
|
Completed a $138 million exchangeable note offering in the fourth quarter; |
|
|
|
|
Paid the fourth quarter dividend of $0.27 per common share on January 11, 2007 that was
declared on November 16, 2006. |
1
OPERATING RESULTS
2006 was a terrific year for MPT and its investors, said Edward K. Aldag, Jr., MPTs
chairman, president and chief executive officer. To be ranked number one for all healthcare REITs
and number two in all equity REITs in Total Shareholder Return after just two full years of
operations is quite an achievement. It took the efforts of the entire MPT team and I am extremely
proud of all of them.
In 2006, not only did we continue to grow at very fast rates, increasing our investments by
more than $213 million, but we also overcame our first real potential negative event. When our
tenant failed in the Houston Town and Country project, we had more than $65 million of our
investors capital at risk. However, due to the healthcare experience of our management team and
the detailed and diligent underwriting done on the front end, we were able to turn that negative
into a positive in about two months by selling the property in January 2007 for a gain exceeding
$5.0 million. Without any interruption to the patient services or employees of the Town and Country
facility, we were able to remove the existing tenant, work with a new operator to operate the
facility on a temporary basis while we negotiated the best deal possible for our investors. Not
only did our investors not lose money, they made money, money that we anticipate being able to
reinvest at very competitive rates.
Approximately 42% of our 2006 investments were made in the fourth quarter. We expect to be
able to continue this momentum of investing into 2007. We continue to expect additional investments
in 2007 of more than $200 million.
FFO from continuing operations was $10.4 million for the fourth quarter of 2006, which is an
increase of 47% over the same period in 2005. On a per diluted share basis, FFO from continuing
operations of $0.26 for the fourth quarter increased 44% over fourth quarter 2005 FFO per share of
$0.18 per diluted share.
Net income for the quarter ended December 31, 2006 was $5.6 million, or $0.14 per diluted
share, which, due to the one-time charges related to Town and Country, was a decrease of 13%,
compared with net income for the corresponding period in 2005 of $6.4 million, or $0.16 per diluted
share.
The previously announced fourth quarter termination of the Houston Town and Country Hospital
and Medical Office Building leases, and the subsequent sale of those assets in 2007s first quarter
requires that certain write-offs be recorded in 2006, but the gain on the sale be deferred until
2007. The write-offs in the fourth quarter of 2006 are comprised substantially of accrued
straight-line rent of approximately $1,600,000 which would have been collected over the term of the
terminated leases and approximately $300,000 in net loans receivable. Other material components of
the results of discontinued operations are rental and interest income paid by the former tenant and
interest expense.
2
For 2006, FFO from continuing operations increased 62% to $37.7 million from $23.2 million for
2005. On a per diluted share basis, FFO from continuing operations was $0.95 per share compared to
$0.72 per diluted share for 2005.
Net income for 2006 was $30.2 million, or $0.76 per diluted share, which was an increase of
54% and 25%, respectively, compared with net income of $19.6 million and $0.61 per diluted share in
the corresponding period in 2005.
Based on operating results for the first eleven months reported by the Companys tenants,
approximately 58% of all tenants patient days during the quarter resulted from Medicare patients,
while commercial payors, Medicaid, and other reimbursement sources represented 20%, 17% and 5%,
respectively of patient days.
FUTURE OPERATIONS
During the fourth quarter, more than $190 million in new assets were acquired and placed in
service. Net operating income in the fourth quarter from those new assets approximated $1.4
million, or $0.04 per diluted share. In the first quarter of 2007, net operating income from those
assets is expected to approximate $3.8 million, or $0.10 per diluted share. Aldag commented on his
continuing growth expectations, Our near term pipeline is strong and we expect to announce
substantial new investments in the near future. We have a high level of confidence that we will
add more than $200 million to our portfolio during 2007. That does not include the Bucks County
hospital under development that we expect to complete during the first quarter.
Based solely on MPTs current portfolio, including the effects of the recent sale of Houston
Town and Country, the expected full quarter net operating income from the assets added to the
portfolio during the fourth quarter, and the recent early payment of Vibras note receivable,
management expects an FFO run rate for in-place assets to approximate $1.11 per diluted share.
Aldag further described the effect of recent transactions on the expected run rate, We made
conscious decisions to restructure our Vibra agreements, which will dilute our 2007 FFO by
approximately $0.09 per share in the short term, and to sell, rather than release the Houston
hospital, which lowers our 2007 FFO by approximately $0.11. However, our expected gain on sale of
the Houston assets should exceed $5.0 million, or approximately $0.13 per share. We made these
decisions because we believe we can quickly reinvest in high-yielding healthcare real estate, the
result of which will be a stronger and more stable portfolio.
The in-place run rate is expected to increase based on the amount, timing and terms of
acquisitions and developments to be completed during 2007. The estimate could decrease if tenants
are unable to pay rent and interest in accordance with the terms of their agreements, if general
and administrative costs increase, and possibly if the company sells additional common equity.
Interest rate fluctuations on the companys variable rate debt may also cause the in-place run rate
to increase or decrease.
3
TAX TREATMENT OF 2006 DIVIDENDS
In 2006, Medical Properties Trust, Inc. (MPT) declared total dividends of $0.99 per share as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecaptured Sec. |
|
|
|
|
Date |
|
Date of |
|
Date |
|
|
|
|
|
|
|
|
|
1250 Gain (Total |
|
|
Amount |
|
Declared |
|
Record |
|
Paid |
|
Allocable to 2006 |
|
Return of Capital |
|
Capital Gain) |
|
Allocable to 2007 |
$0.18 |
|
November 18, 2005 |
|
December 15, 2005 |
|
January 19, 2006 |
|
$ |
0.083832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.21 |
|
February 16, 2006 |
|
March 15, 2006 |
|
April 12, 2006 |
|
$ |
0.210000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.25 |
|
May 18, 2006 |
|
June 15, 2006 |
|
July 13, 2006 |
|
$ |
0.250000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.26 |
|
August 18, 2006 |
|
September 14, 2006 |
|
October 12, 2006 |
|
$ |
0.071249 |
|
|
$ |
0.181671 |
|
|
$ |
0.007080 |
|
|
|
|
|
$0.27 |
|
November 16, 2006 |
|
December 14, 2006 |
|
January 11, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.270000 |
|
Of the fourth quarter 2006 dividend that was declared on November 16, 2006, none will be
taxable to stockholders as part of their 2006 dividend income and all will be allocable to 2007. Of
the third quarter 2006 dividend that was declared on August 18, 2006, $0.071249 will be taxable to
stockholders as part of their 2006 dividend income, $0.181671 will be treated as a return of
capital and $.007080 will be treated as total capital gain, all of which is unrecaptured Sec. 1250
gain. Similarly, of the fourth quarter 2005 dividend that was declared on November 18, 2005,
$0.083832 is taxable to stockholders as part of their 2006 dividend income and $0.096168 was
taxable as 2005 dividend income. Accordingly, dividends totaling $0.615081 will be reported as
ordinary dividends and $0.007080 will be reported as total capital gain, all of which is
unrecaptured Sec. 1250 gain, on Form 1099-DIV for 2006. Regarding the dividends included in the
2006 Form 1099-DIV, no amount is considered to be qualified dividends (i.e. eligible for the
lower individual tax rates).
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast for Tuesday, January 30, 2007 at 11:00
a.m. Eastern Time in order to present the Companys performance and operating results for the
quarter and year ended December 31, 2006. The dial-in number for the conference call is
866-510-0676 (U.S.) and 617-597-5361 (International), and the passcode is 11270568. Participants
may also access the call via webcast at www.medicalpropertiestrust.com. A dial-in and webcast
replay of the call will be available shortly after completion of the call. Callers may dial (888)
286-8010 (U.S.) or (617) 801-6888 (International), and use passcode 51663150 for the replay.
4
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based self-advised real estate
investment trust formed to capitalize on the changing trends in healthcare delivery by acquiring
and developing net-leased healthcare facilities. These facilities include inpatient rehabilitation
hospitals, long-term acute care hospitals, regional acute care hospitals, ambulatory surgery
centers and other single-discipline healthcare facilities, such as heart hospitals, orthopedic
hospitals and cancer centers.
The statements in this press release that are forward looking are based on current expectations and
actual results or future events may differ materially. Words such as expects, believes,
anticipates, intends, will, should and variations of such words and similar expressions are
intended to identify such forward-looking statements, which include statements including, but not
limited to, concerning the payment of future dividends, if any, completion of projects under
development, acquisition of healthcare real estate, completion of additional debt arrangements, the
capacity of the Companys tenants to meet the terms of their agreements, the level of general and
administrative expense, the gain on the sale of Town & Country Hospital and MOB, the costs
associated with the sale of Town & Country Hospital and MOB, the timing of Vibras debt repayment,
net income per share and FFO per share in 2006 and FFO in 2007. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors that may cause the actual results
of the Company or future events to differ materially from those express in or underlying such
forward-looking statements, including without limitation: national and economic, business, real
estate and other market conditions; the competitive environment in which the Company operations;
the execution of the Companys business plan; financing risks; the Companys ability to attain and
maintain its status as a REIT for federal income tax purposes; acquisition and development risks;
potential environmental and other liabilities; and other factors affecting the real estate industry
generally or the healthcare real estate in particular. For further discussion of the facts that
could affect outcomes, please refer to the Risk Factors section of the Companys Form 10-K for
the year ended December 31, 2005 and the final prospectus for its initial public offering. Except
as otherwise required by the federal securities laws, the Company undertakes no obligation to
update the information in this press release.
# # #
5
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Year Ended |
|
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent billed |
|
$ |
9,654,104 |
|
|
$ |
6,287,878 |
|
|
$ |
32,190,772 |
|
|
$ |
20,867,466 |
|
Straight-line rent |
|
|
2,265,580 |
|
|
|
979,726 |
|
|
|
5,952,442 |
|
|
|
4,764,527 |
|
Interest income from loans |
|
|
3,968,586 |
|
|
|
1,257,695 |
|
|
|
12,328,218 |
|
|
|
4,820,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
15,888,270 |
|
|
|
8,525,299 |
|
|
|
50,471,432 |
|
|
|
30,452,545 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
2,195,315 |
|
|
|
1,195,941 |
|
|
|
6,704,924 |
|
|
|
4,182,731 |
|
General and administrative |
|
|
2,335,493 |
|
|
|
2,304,735 |
|
|
|
10,190,850 |
|
|
|
8,016,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,530,808 |
|
|
|
3,500,676 |
|
|
|
16,895,774 |
|
|
|
12,199,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11,357,462 |
|
|
|
5,024,623 |
|
|
|
33,575,658 |
|
|
|
18,252,822 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
78,049 |
|
|
|
602,326 |
|
|
|
515,038 |
|
|
|
2,091,132 |
|
Interest expense |
|
|
(3,597,848 |
) |
|
|
|
|
|
|
(4,417,955 |
) |
|
|
(1,521,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other income |
|
|
(3,519,799 |
) |
|
|
602,326 |
|
|
|
(3,902,917 |
) |
|
|
569,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
7,837,663 |
|
|
|
5,626,949 |
|
|
|
29,672,741 |
|
|
|
18,822,785 |
|
Income (loss) from discontinued operations |
|
|
(2,244,193 |
) |
|
|
817,562 |
|
|
|
486,957 |
|
|
|
817,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,593,470 |
|
|
$ |
6,444,511 |
|
|
$ |
30,159,698 |
|
|
$ |
19,640,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.14 |
|
|
$ |
0.75 |
|
|
$ |
0.58 |
|
Income (loss) from discontinued operations |
|
|
(0.06 |
) |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.14 |
|
|
$ |
0.16 |
|
|
$ |
0.76 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
39,634,127 |
|
|
|
39,307,358 |
|
|
|
39,537,877 |
|
|
|
32,329,856 |
|
Weighted average shares outstanding diluted |
|
|
39,937,776 |
|
|
|
39,422,409 |
|
|
|
39,701,976 |
|
|
|
32,381,574 |
|
6
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Assets |
|
|
|
|
(Restated) |
|
Real estate assets |
|
|
|
|
|
|
|
|
Land |
|
$ |
33,809,593 |
|
|
$ |
21,430,000 |
|
Buildings and improvements |
|
|
388,135,339 |
|
|
|
203,683,738 |
|
Real estate held for sale |
|
|
62,967,157 |
|
|
|
56,187,747 |
|
Construction in progress |
|
|
57,432,264 |
|
|
|
45,913,085 |
|
Intangible lease assets |
|
|
15,787,615 |
|
|
|
9,666,192 |
|
Mortgage loans |
|
|
105,000,000 |
|
|
|
40,000,000 |
|
|
|
|
|
|
|
|
Gross investment in real estate assets |
|
|
663,131,968 |
|
|
|
376,880,762 |
|
Accumulated depreciation and amortization |
|
|
(12,064,023 |
) |
|
|
(5,661,201 |
) |
|
|
|
|
|
|
|
Net investment in real estate assets |
|
|
651,067,945 |
|
|
|
371,219,561 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4,102,873 |
|
|
|
59,115,832 |
|
Interest and rent receivable |
|
|
11,893,513 |
|
|
|
2,236,732 |
|
Straight-line rent receivable |
|
|
12,686,976 |
|
|
|
7,213,591 |
|
Loans |
|
|
45,172,830 |
|
|
|
45,813,486 |
|
Other assets of discontinued operations |
|
|
6,890,919 |
|
|
|
2,224,295 |
|
Other assets |
|
|
12,941,689 |
|
|
|
7,629,220 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
744,756,745 |
|
|
$ |
495,452,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt |
|
$ |
304,961,898 |
|
|
$ |
65,010,178 |
|
Debt real estate held for sale |
|
|
43,165,650 |
|
|
|
35,474,342 |
|
Accounts payable and accrued expenses |
|
|
30,386,858 |
|
|
|
17,611,195 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
2,317,705 |
|
Deferred revenue |
|
|
14,615,609 |
|
|
|
5,201,488 |
|
Obligations to tenants |
|
|
6,853,759 |
|
|
|
11,386,801 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
399,983,774 |
|
|
|
137,001,709 |
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
1,051,835 |
|
|
|
2,173,866 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000
shares; no shares outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value. Authorized 100,000,000 shares;
issued and outstanding 39,585,510
shares at December 31, 2006, and
39,345,105 shares at December 31,
2005 |
|
|
39,586 |
|
|
|
39,345 |
|
Additional paid in capital |
|
|
356,678,018 |
|
|
|
359,588,362 |
|
Distributions in excess of net income |
|
|
(12,996,468 |
) |
|
|
(3,350,565 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
343,721,136 |
|
|
|
356,277,142 |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
744,756,745 |
|
|
$ |
495,452,717 |
|
|
|
|
|
|
|
|
7
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Reconciliation of Net Income to Funds From Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
|
For the Three |
|
|
|
For the Year Ended |
|
|
For the Year Ended |
|
|
Months Ended |
|
|
Months Ended |
|
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
30,159,698 |
|
|
$ |
19,640,347 |
|
|
$ |
5,593,470 |
|
|
$ |
6,444,511 |
|
Depreciation and amortization |
|
|
6,704,924 |
|
|
|
4,182,731 |
|
|
|
2,195,315 |
|
|
|
1,195,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
|
36,864,622 |
|
|
|
23,823,078 |
|
|
|
7,788,785 |
|
|
|
7,640,452 |
|
(Income) loss from discontinued
operations |
|
|
(486,957 |
) |
|
|
(817,562 |
) |
|
|
2,244,193 |
|
|
|
(817,562 |
) |
Depreciation discontinued operations |
|
|
1,301,788 |
|
|
|
221,630 |
|
|
|
330,759 |
|
|
|
221,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from continuing operations |
|
$ |
37,679,453 |
|
|
$ |
23,227,146 |
|
|
$ |
10,363,737 |
|
|
$ |
7,044,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic and diluted |
|
$ |
0.76 |
|
|
$ |
0.61 |
|
|
$ |
0.14 |
|
|
$ |
0.16 |
|
Depreciation and amortization |
|
|
0.17 |
|
|
|
0.13 |
|
|
|
0.05 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
|
0.93 |
|
|
|
0.74 |
|
|
|
0.20 |
|
|
|
0.19 |
|
(Income) loss from discontinued
operations |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
0.05 |
|
|
|
(0.02 |
) |
Depreciation discontinued operations |
|
|
0.03 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from continuing operations |
|
$ |
0.95 |
|
|
$ |
0.72 |
|
|
$ |
0.26 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share, basic |
|
$ |
0.93 |
|
|
$ |
0.74 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share, diluted |
|
$ |
0.93 |
|
|
$ |
0.74 |
|
|
$ |
0.20 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations, or FFO, represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus
real estate related depreciation and amortization (excluding amortization of loan origination costs) and after adjustments for unconsolidated
partnerships and joint ventures. Management considers funds from operations a useful additional measure of performance for an equity REIT because
it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and
amortization, which assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically
risen or fallen with market conditions, we believe that funds from operations provides a meaningful supplemental indication of our performance.
We compute funds from operations in accordance with standards established by the Board of Governors of the National Association of Real Estate
Investment Trusts, or NAREIT, in its March 1995 White Paper (as amended in November 1999 and April 2002), which may differ from the methodology
for calculating funds from operations utilized by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent amounts available for managements discretionary
use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties, nor is it indicative of
funds available to fund our cash needs, including our ability to make distributions. Funds from operations should not be considered as an
alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating
activities (computed in accordance with GAAP) as an indicator of our liquidity.
8