UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
OR
For the transition period from to
Commission file number
Commission file number
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
||
(State or other jurisdiction of incorporation or organization) |
|
(I. R. S. Employer Identification No.) |
|
|
|
|
||
(Address of principal executive offices) |
|
(Zip Code) |
REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
☒ (Medical Properties Trust, Inc. only) |
|
Accelerated filer |
|
☐ |
|
|
☒ (MPT Operating Partnership, L.P. only) |
|
Smaller reporting company |
|
||
|
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of May 6, 2022, Medical Properties Trust, Inc. had
EXPLANATORY NOTE
This report combines the Quarterly Reports on Form 10-Q for the three months ended March 31, 2022 of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “Medical Properties,” “MPT,” or the “company” refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “operating partnership” refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED March 31, 2022
Table of Contents
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
|
|
March 31, |
|
|
December 31, |
|
||
(In thousands, except per share amounts) |
|
(Unaudited) |
|
|
(Note 2) |
|
||
Assets |
|
|
|
|
|
|
||
Real estate assets |
|
|
|
|
|
|
||
Land, buildings and improvements, intangible lease assets, and other |
|
$ |
|
|
$ |
|
||
Investment in financing leases |
|
|
|
|
|
|
||
Real estate held for sale |
|
|
— |
|
|
|
|
|
Mortgage loans |
|
|
|
|
|
|
||
Gross investment in real estate assets |
|
|
|
|
|
|
||
Accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
Net investment in real estate assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Interest and rent receivables |
|
|
|
|
|
|
||
Straight-line rent receivables |
|
|
|
|
|
|
||
Investments in unconsolidated real estate joint ventures |
|
|
|
|
|
|
||
Investments in unconsolidated operating entities |
|
|
|
|
|
|
||
Other loans |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
Liabilities and Equity |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Debt, net |
|
$ |
|
|
$ |
|
||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Obligations to tenants and other lease liabilities |
|
|
|
|
|
|
||
Total Liabilities |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Preferred stock, $ |
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained earnings (deficit) |
|
|
|
|
|
( |
) |
|
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Total Medical Properties Trust, Inc. stockholders’ equity |
|
|
|
|
|
|
||
Non-controlling interests |
|
|
|
|
|
|
||
Total Equity |
|
|
|
|
|
|
||
Total Liabilities and Equity |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
3
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Net Income
(Unaudited)
|
For the Three Months |
|
|||||
(In thousands, except per share amounts) |
2022 |
|
|
2021 |
|
||
Revenues |
|
|
|
|
|
||
Rent billed |
$ |
|
|
$ |
|
||
Straight-line rent |
|
|
|
|
|
||
Income from financing leases |
|
|
|
|
|
||
Interest and other income |
|
|
|
|
|
||
Total revenues |
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Interest |
|
|
|
|
|
||
Real estate depreciation and amortization |
|
|
|
|
|
||
Property-related |
|
|
|
|
|
||
General and administrative |
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
||
Other income (expense) |
|
|
|
|
|
||
Gain on sale of real estate and other, net |
|
|
|
|
|
||
Earnings from equity interests |
|
|
|
|
|
||
Debt refinancing and unutilized financing costs |
|
( |
) |
|
|
( |
) |
Other (including fair value adjustments on securities) |
|
|
|
|
|
||
Total other income |
|
|
|
|
|
||
|
|
|
|
|
|
||
Income before income tax |
|
|
|
|
|
||
Income tax expense |
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||
Net income |
|
|
|
|
|
||
Net income attributable to non-controlling interests |
|
( |
) |
|
|
( |
) |
Net income attributable to MPT common stockholders |
$ |
|
|
$ |
|
||
|
|
|
|
|
|
||
Earnings per common share — basic and diluted |
|
|
|
|
|
||
Net income attributable to MPT common stockholders |
$ |
|
|
$ |
|
||
|
|
|
|
|
|
||
Weighted average shares outstanding — basic |
|
|
|
|
|
||
Weighted average shares outstanding — diluted |
|
|
|
|
|
||
|
|
|
|
|
|
||
Dividends declared per common share |
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
4
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
For the Three Months |
|
|||||
(In thousands) |
|
2022 |
|
|
2021 |
|
||
Net income |
|
$ |
|
|
$ |
|
||
Other comprehensive income: |
|
|
|
|
|
|
||
Unrealized gain on interest rate swaps, net of tax |
|
|
|
|
|
|
||
Foreign currency translation loss |
|
|
( |
) |
|
|
( |
) |
Total comprehensive income |
|
|
|
|
|
|
||
Comprehensive income attributable to non-controlling interests |
|
|
( |
) |
|
|
( |
) |
Comprehensive income attributable to MPT common |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
5
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(Unaudited)
|
|
Preferred |
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(In thousands, except per share amounts) |
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Non- |
|
|
Total |
|
|||||||||
Balance at December 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Unrealized gain on interest rate swaps, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Stock vesting and amortization of |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Stock vesting - satisfaction of tax |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Acquisition of non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
|
Preferred |
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(In thousands, except per share amounts) |
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Non- |
|
|
Total |
|
|||||||||
Balance at December 31, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Unrealized gain on interest rate swaps, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Stock vesting and amortization of |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Proceeds from offering (net of |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Dividends declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
6
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(In thousands) |
|
|||||
Operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Amortization of deferred financing costs and debt discount |
|
|
|
|
|
|
||
Straight-line rent revenue and other |
|
|
( |
) |
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
|
||
Gain on sale of real estate and other, net |
|
|
( |
) |
|
|
( |
) |
Straight-line rent and other write-off (recovery) |
|
|
|
|
|
( |
) |
|
Debt refinancing and unutilized financing costs |
|
|
|
|
|
|
||
Other adjustments |
|
|
( |
) |
|
|
( |
) |
Changes in: |
|
|
|
|
|
|
||
Interest and rent receivables |
|
|
( |
) |
|
|
|
|
Other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable and accrued expenses |
|
|
( |
) |
|
|
|
|
Deferred revenue |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
||
Investing activities |
|
|
|
|
|
|
||
Cash paid for acquisitions and other related investments |
|
|
( |
) |
|
|
( |
) |
Net proceeds from sale of real estate |
|
|
|
|
|
|
||
Principal received on loans receivable |
|
|
|
|
|
|
||
Investment in loans receivable |
|
|
( |
) |
|
|
( |
) |
Construction in progress and other |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale and return of equity investment |
|
|
— |
|
|
|
|
|
Capital additions and other investments, net |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used for) investing activities |
|
|
|
|
|
( |
) |
|
Financing activities |
|
|
|
|
|
|
||
Proceeds from term debt, net of discount |
|
|
— |
|
|
|
|
|
Payments of term debt |
|
|
( |
) |
|
|
( |
) |
Revolving credit facilities, net |
|
|
( |
) |
|
|
|
|
Dividends paid |
|
|
( |
) |
|
|
( |
) |
Lease deposits and other obligations to tenants |
|
|
|
|
|
|
||
Proceeds from sale of common shares, net of offering costs |
|
|
— |
|
|
|
|
|
Stock vesting - satisfaction of tax withholdings |
|
|
( |
) |
|
|
— |
|
Payment of debt refinancing, deferred financing costs, and other financing activities |
|
|
( |
) |
|
|
( |
) |
Net cash (used for) provided by financing activities |
|
|
( |
) |
|
|
|
|
(Decrease) increase in cash, cash equivalents, and restricted cash for period |
|
|
( |
) |
|
|
|
|
Effect of exchange rate changes |
|
|
( |
) |
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
|
|
|
|
||
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
|
|
$ |
|
||
Interest paid |
|
$ |
|
|
$ |
|
||
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
||
Dividends declared, unpaid |
|
$ |
|
|
$ |
|
||
Cash, cash equivalents, and restricted cash are comprised of the following: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash, included in Other assets |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash, included in Other assets |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
7
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
|
|
March 31, |
|
|
December 31, |
|
||
(In thousands) |
|
(Unaudited) |
|
|
(Note 2) |
|
||
Assets |
|
|
|
|
|
|
||
Real estate assets |
|
|
|
|
|
|
||
Land, buildings and improvements, intangible lease assets, and other |
|
$ |
|
|
$ |
|
||
Investment in financing leases |
|
|
|
|
|
|
||
Real estate held for sale |
|
|
— |
|
|
|
|
|
Mortgage loans |
|
|
|
|
|
|
||
Gross investment in real estate assets |
|
|
|
|
|
|
||
Accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
Net investment in real estate assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Interest and rent receivables |
|
|
|
|
|
|
||
Straight-line rent receivables |
|
|
|
|
|
|
||
Investments in unconsolidated real estate joint ventures |
|
|
|
|
|
|
||
Investments in unconsolidated operating entities |
|
|
|
|
|
|
||
Other loans |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
Liabilities and Capital |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Debt, net |
|
$ |
|
|
$ |
|
||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Obligations to tenants and other lease liabilities |
|
|
|
|
|
|
||
Payable due to Medical Properties Trust, Inc. |
|
|
|
|
|
|
||
Total Liabilities |
|
|
|
|
|
|
||
Capital |
|
|
|
|
|
|
||
General Partner — issued and outstanding — |
|
|
|
|
|
|
||
Limited Partners — issued and outstanding — |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Total MPT Operating Partnership, L.P. capital |
|
|
|
|
|
|
||
Non-controlling interests |
|
|
|
|
|
|
||
Total Capital |
|
|
|
|
|
|
||
Total Liabilities and Capital |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
8
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Net Income
(Unaudited)
|
|
For the Three Months |
|
|||||
(In thousands, except per unit amounts) |
|
2022 |
|
|
2021 |
|
||
Revenues |
|
|
|
|
|
|
||
Rent billed |
|
$ |
|
|
$ |
|
||
Straight-line rent |
|
|
|
|
|
|
||
Income from financing leases |
|
|
|
|
|
|
||
Interest and other income |
|
|
|
|
|
|
||
Total revenues |
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Interest |
|
|
|
|
|
|
||
Real estate depreciation and amortization |
|
|
|
|
|
|
||
Property-related |
|
|
|
|
|
|
||
General and administrative |
|
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
|
||
Other income (expense) |
|
|
|
|
|
|
||
Gain on sale of real estate and other, net |
|
|
|
|
|
|
||
Earnings from equity interests |
|
|
|
|
|
|
||
Debt refinancing and unutilized financing costs |
|
|
( |
) |
|
|
( |
) |
Other (including fair value adjustments on securities) |
|
|
|
|
|
|
||
Total other income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Income before income tax |
|
|
|
|
|
|
||
Income tax expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Net income |
|
|
|
|
|
|
||
Net income attributable to non-controlling interests |
|
|
( |
) |
|
|
( |
) |
Net income attributable to MPT Operating Partnership |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Earnings per unit — basic and diluted |
|
|
|
|
|
|
||
Net income attributable to MPT Operating Partnership partners |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Weighted average units outstanding — basic |
|
|
|
|
|
|
||
Weighted average units outstanding — diluted |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Dividends declared per unit |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
9
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
For the Three Months |
|
|||||
(In thousands) |
|
2022 |
|
|
2021 |
|
||
Net income |
|
$ |
|
|
$ |
|
||
Other comprehensive income: |
|
|
|
|
|
|
||
Unrealized gain on interest rate swaps, net of tax |
|
|
|
|
|
|
||
Foreign currency translation loss |
|
|
( |
) |
|
|
( |
) |
Total comprehensive income |
|
|
|
|
|
|
||
Comprehensive income attributable to non-controlling interests |
|
|
( |
) |
|
|
( |
) |
Comprehensive income attributable to MPT Operating Partnership |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
10
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Capital
(Unaudited)
|
|
General |
|
|
Limited Partners |
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||||||||
|
|
Partner |
|
|
Common |
|
|
Other |
|
|
Non- |
|
|
|
|
|||||||||||||
(In thousands, except per unit amounts) |
|
Units |
|
|
Unit |
|
|
Units |
|
|
Unit |
|
|
Comprehensive |
|
|
Controlling |
|
|
Total |
|
|||||||
Balance at December 31, 2021 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||||||
Net income |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Unrealized gain on interest rate swaps, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Unit vesting and amortization of unit-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Unit vesting - satisfaction of tax |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Acquisition of non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Distributions declared ($ |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2022 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
|
General |
|
|
Limited Partners |
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||||||||
|
|
Partner |
|
|
Common |
|
|
Other |
|
|
Non- |
|
|
|
|
|||||||||||||
(In thousands, except per unit amounts) |
|
Units |
|
|
Unit |
|
|
Units |
|
|
Unit |
|
|
Comprehensive |
|
|
Controlling |
|
|
Total |
|
|||||||
Balance at December 31, 2020 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||||||
Net income |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Unrealized gain on interest rate swaps, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Unit vesting and amortization of unit-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Proceeds from offering (net of offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Distributions declared ($ |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2021 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
11
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(In thousands) |
|
|||||
Operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Amortization of deferred financing costs and debt discount |
|
|
|
|
|
|
||
Straight-line rent revenue and other |
|
|
( |
) |
|
|
( |
) |
Unit-based compensation |
|
|
|
|
|
|
||
Gain on sale of real estate and other, net |
|
|
( |
) |
|
|
( |
) |
Straight-line rent and other write-off (recovery) |
|
|
|
|
|
( |
) |
|
Debt refinancing and unutilized financing costs |
|
|
|
|
|
|
||
Other adjustments |
|
|
( |
) |
|
|
( |
) |
Changes in: |
|
|
|
|
|
|
||
Interest and rent receivables |
|
|
( |
) |
|
|
|
|
Other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable and accrued expenses |
|
|
( |
) |
|
|
|
|
Deferred revenue |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
||
Investing activities |
|
|
|
|
|
|
||
Cash paid for acquisitions and other related investments |
|
|
( |
) |
|
|
( |
) |
Net proceeds from sale of real estate |
|
|
|
|
|
|
||
Principal received on loans receivable |
|
|
|
|
|
|
||
Investment in loans receivable |
|
|
( |
) |
|
|
( |
) |
Construction in progress and other |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale and return of equity investment |
|
|
— |
|
|
|
|
|
Capital additions and other investments, net |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used for) investing activities |
|
|
|
|
|
( |
) |
|
Financing activities |
|
|
|
|
|
|
||
Proceeds from term debt, net of discount |
|
|
— |
|
|
|
|
|
Payments of term debt |
|
|
( |
) |
|
|
( |
) |
Revolving credit facilities, net |
|
|
( |
) |
|
|
|
|
Distributions paid |
|
|
( |
) |
|
|
( |
) |
Lease deposits and other obligations to tenants |
|
|
|
|
|
|
||
Proceeds from sale of units, net of offering costs |
|
|
— |
|
|
|
|
|
Unit vesting - satisfaction of tax withholdings |
|
|
( |
) |
|
|
— |
|
Payment of debt refinancing, deferred financing costs, and other financing activities |
|
|
( |
) |
|
|
( |
) |
Net cash (used for) provided by financing activities |
|
|
( |
) |
|
|
|
|
(Decrease) increase in cash, cash equivalents, and restricted cash for period |
|
|
( |
) |
|
|
|
|
Effect of exchange rate changes |
|
|
( |
) |
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
|
|
|
|
||
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
|
|
$ |
|
||
Interest paid |
|
$ |
|
|
$ |
|
||
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
||
Distributions declared, unpaid |
|
$ |
|
|
$ |
|
||
Cash, cash equivalents, and restricted cash are comprised of the following: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash, included in Other assets |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash, included in Other assets |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
See accompanying notes to condensed consolidated financial statements.
12
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing healthcare real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P. (the “Operating Partnership”), through which we conduct all of our operations, was formed in September 2003. At present, we own all of the partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis, except where material differences exist.
We operate as a real estate investment trust (“REIT”). Accordingly, we will generally not be subject to United States (“U.S.”) federal income tax, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income. Certain non-real estate activities we undertake are conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRS”). Our TRS entities are subject to both U.S. federal and state income taxes. For our properties located outside the U.S., we are subject to the local taxes of the jurisdictions where our properties reside and/or legal entities are domiciled; however, we do not expect to incur additional taxes, of a significant nature, in the U.S. from foreign-based income as the majority of such income flows through our REIT.
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services, such as operators of general acute care hospitals, behavioral health facilities, inpatient physical rehabilitation hospitals, long-term acute care hospitals, and freestanding ER/urgent care facilities. We also make mortgage loans to healthcare operators collateralized by their real estate. In addition, we may make noncontrolling investments in our tenants, from time-to-time, in order to enhance our overall return and provide for certain minority rights and protections.
Our business model facilitates acquisitions and recapitalizations, and allows operators of healthcare facilities to unlock the value of their real estate to fund facility improvements, technology upgrades, and other investments in operations. At March 31, 2022, we have investments in
2. Summary of Significant Accounting Policies
Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information, including rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The condensed consolidated balance sheet at December 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements.
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We believe the estimates and assumptions underlying our condensed consolidated financial statements are reasonable and supportable based on the information available as of March 31, 2022 (particularly as it relates to our assessments of the recoverability of our real estate and the adequacy of our credit loss reserves on loans and financing receivables). Actual results could differ from these estimates for various reasons including the impact from COVID-19 and other risk factors as outlined in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.
13
For information about significant accounting policies (including any recent accounting developments), refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021. There have been no material changes to these significant accounting policies other than the following:
Recent Accounting Developments
Reference Rate Reform
In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”) to simplify the accounting for contract modifications made to replace the London Interbank Offered Rate ("LIBOR") or other reference rates that are expected to be discontinued because of reference rate reform. The guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criterion are met. The optional expedients and exceptions can be applied to contract modifications made until December 31, 2022. On January 7, 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848)” (“ASU 2021-01”), which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the transition. We have evaluated our contracts that are referenced to LIBOR or other reference rates expected to be discontinued. Our British pound sterling term loan and corresponding interest rate swap were modified with the Sterling Overnight Index Average Rate as a replacement reference rate during the fourth quarter of 2021, and our unsecured credit facility was modified with the Secured Overnight Financing Rate ("SOFR") during the second quarter of 2022. We accounted for such modifications prospectively using the expedients and exceptions provided for in ASU 2020-04 and ASU 2021-01. We are continuing to evaluate the need to modify other U.S. dollar LIBOR contracts, such as other loans, but the requirement to replace the U.S. dollar LIBOR has been extended to June 30, 2023. Moreover, we do not expect any impact to our Australian dollar term loan and corresponding interest rate swap, as these contracts are not referenced to rates that are expected to be discontinued.
Reclassifications
Certain amounts in the condensed consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.
Variable Interest Entities
At March 31, 2022, we had loans and/or equity investments in certain variable interest entities approximating $
3. Real Estate and Other Activities
New Investments
We acquired or invested in the following net assets (in thousands):
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
||
Land and land improvements |
|
$ |
|
|
$ |
— |
|
|
Buildings |
|
|
|
|
|
— |
|
|
Intangible lease assets — subject to amortization (weighted-average useful |
|
|
|
|
|
— |
|
|
Mortgage loans |
|
|
— |
|
|
|
|
|
Investments in unconsolidated real estate joint ventures |
|
|
|
|
|
— |
|
|
Investments in unconsolidated operating entities |
|
|
|
|
|
|
||
Liabilities assumed |
|
|
( |
) |
|
|
— |
|
Total net assets acquired |
|
$ |
|
|
$ |
|
14
2022 Activity
Macquarie Transaction
On March 14, 2022, we completed a transaction with Macquarie Asset Management (“MAM”) to form a partnership (the “Macquarie Transaction”), pursuant to which we contributed eight Massachusetts-based general acute care hospitals that are leased to Steward Health Care System LLC ("Steward") and a fund managed by MAM has acquired, for cash consideration, a
Other Transactions
On March 11, 2022, we acquired
On February 16, 2022, we agreed to participate in an existing syndicated term loan with a term of
2021 Activity
Priory Group Transaction
On January 19, 2021, we completed the first of two phases in the Priory transaction in which we funded an £
In addition to the real estate investment, on January 19, 2021, we made a £
In addition, we acquired a
Other Transactions
On January 8, 2021, we made a $
Development Activities
During the 2022 first quarter, we completed construction and began recording rental income on an inpatient rehabilitation facility located in Bakersfield, California. This facility commenced rent on March 1, 2022 and is being leased to Ernest Health, Inc. ("Ernest") pursuant to an existing long-term master lease.
See table below for a status summary of our current development projects (in thousands):
Property |
|
Commitment |
|
|
Costs |
|
|
Estimated Rent |
||
Ernest (Stockton, California) |
|
$ |
|
|
$ |
|
|
|||
Steward (Texarkana, Texas) |
|
|
|
|
|
|
|
|||
|
|
$ |
|
|
$ |
|
|
|
15
Disposals
2022 Activity
On March 14, 2022, we completed the previously described partnership with MAM, in which we sold the real estate of
During the first three months of 2022, we also completed the sale of
Summary of Operations for Disposed Assets in 2022
The properties sold during 2022 do not meet the definition of discontinued operations. However, the following represents the operating results from these properties for the periods presented (in thousands):
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Revenues(1) |
|
$ |
|
|
$ |
|
||
Real estate depreciation and amortization(2) |
|
|
( |
) |
|
|
( |
) |
Property-related expenses |
|
|
( |
) |
|
|
( |
) |
Other income(3) |
|
|
|
|
|
|
||
Income from real estate dispositions, net |
|
$ |
|
|
$ |
|
2021 Activity
During the first three months of 2021, we completed the sale of
Leasing Operations (Lessor)
We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases (typical initial fixed terms of at least
At March 31, 2022, leases on
|
|
As of March 31, |
|
|
As of December 31, |
|
||
Minimum lease payments receivable |
|
$ |
|
|
$ |
|
||
Estimated residual values |
|
|
|
|
|
|
||
Less: Unearned income and allowance for credit loss |
|
|
( |
) |
|
|
( |
) |
Net investment in direct financing leases |
|
|
|
|
|
|
||
Other financing leases (net of allowance for credit loss) |
|
|
|
|
|
|
||
Total investment in financing leases |
|
$ |
|
|
$ |
|
16
COVID-19 Rent Deferrals
Due to the COVID-19 pandemic and its impact on our tenants' business, we agreed to defer collection of a certain amount of rent for a few tenants. Pursuant to our agreements with these tenants, we expect repayments of previously deferred rent to continue, with the remaining outstanding deferred rent balance of approximately $
Alecto Facilities
As noted in previous filings, we originally leased
Halsen Healthcare
On September 30, 2019, we acquired the real estate of Watsonville Community Hospital in Watsonville, California for $
On February 23, 2022, the bankruptcy court approved the Pajaro Valley Healthcare District's bid to purchase the operations of the Watsonville Community Hospital and lease the real estate from us. Although there are regulatory and other hurdles still to be met, this transaction is otherwise expected to close by August 31, 2022. At March 31, 2022, we believe our total investment in the Watsonville property, representing less than
Other Leasing Activities
At March 31, 2022,
Investments in Unconsolidated Entities
Investments in Unconsolidated Real Estate Joint Ventures
Our primary business strategy is to acquire real estate and lease to providers of healthcare services. Typically, we directly own
The following is a summary of our investments in unconsolidated real estate joint ventures by operator (amounts in thousands):
Operator |
|
As of March 31, |
|
|
As of December 31, |
|
||
Median Kliniken S.á.r.l ("MEDIAN") |
|
$ |
|
|
$ |
|
||
Swiss Medical Network |
|
|
|
|
|
|
||
Steward (Macquarie Transaction) |
|
|
|
|
|
— |
|
|
Policlinico di Monza |
|
|
|
|
|
|
||
HM Hospitales |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
17
Investments in Unconsolidated Operating Entities
Our investments in unconsolidated operating entities are noncontrolling investments that are typically made in conjunction with larger real estate transactions in which the operators are vetted as part of our overall underwriting process. We make these investments from time-to-time in order to enhance our overall return and provide for certain minority rights and protections.
The following is a summary of our investments in unconsolidated operating entities (amounts in thousands):
Operator |
|
As of March 31, |
|
|
As of December 31, |
|
||
Steward (loan investment) |
|
$ |
|
|
$ |
|
||
International joint venture |
|
|
|
|
|
|
||
Springstone, LLC ("Springstone") |
|
|
|
|
|
|
||
Priory |
|
|
|
|
|
|
||
Swiss Medical Network |
|
|
|
|
|
|
||
Steward (equity investment) |
|
|
|
|
|
|
||
Prospect |
|
|
|
|
|
|
||
Aevis Victoria SA ("Aevis") |
|
|
|
|
|
|
||
Aspris Children's Services ("Aspris") |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
The increase during the 2022 first quarter is primarily due to our investment in the Priory syndicated term loan as described under "New Investments" in this Note 3.
Credit Loss Reserves
Upon the adoption of Accounting Standards Update ("ASU") No. 2016-13 "Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13") on January 1, 2020, we began applying a forward-looking "expected loss" model to all of our financing receivables, including financing leases and loans. We are using ASU 2016-13 to establish credit loss reserves on all outstanding loans based on historical credit losses of similar instruments.
The following table summarizes the activity in our credit loss reserves (in thousands):
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Balance at beginning of the year |
|
$ |
|
|
$ |
|
||
Provision for credit loss |
|
|
|
|
|
— |
|
|
Expected credit losses related to financial instruments sold |
|
|
( |
) |
|
|
( |
) |
Balance at end of the period |
|
$ |
|
|
$ |
|
Other Investment Activities
Pursuant to our approximate
Pursuant to our existing
Concentrations of Credit Risk
We monitor concentration risk in several ways due to the nature of our real estate assets that are vital to the communities in which they are located and given our history of being able to replace inefficient operators of our facilities, if needed, with more effective operators:
18
4. Debt
The following is a summary of debt (dollar amounts in thousands):
|
|
As of March 31, |
|
|
As of December 31, |
|
||
Revolving credit facility(A) |
|
$ |
|
|
$ |
|
||
Interim credit facilities |
|
|
|
|
|
|
||
Term loan |
|
|
|
|
|
|
||
British pound sterling term loan(B) |
|
|
|
|
|
|
||
Australian term loan facility(B) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
$ |
|
|
$ |
|
||
Debt issue costs and discount, net |
|
|
( |
) |
|
|
( |
) |
|
|
$ |
|
|
$ |
|
As of March 31, 2022, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):
2022 |
|
$ |
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
2026 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
19
2022 Activity
On March 15, 2022, we paid off and terminated our $
2021 Activity
Interim Credit Facility
On January 15, 2021, we entered into a $
Credit Facility Amendment
On January 15, 2021, we amended our unsecured credit facility (“Credit Facility”). The amendment extended the maturity of our revolving facility to
Senior Unsecured Notes
On March 24, 2021, we completed an £
2.500% Senior Unsecured Notes due 2026
On March 24, 2021, we completed a £
3.375% Senior Unsecured Notes due 2030
On March 24, 2021, we completed a £
We used proceeds from the £
Debt Refinancing and Unutilized Financing Costs
2022 Activity
With proceeds from the Macquarie Transaction on March 14, 2022, we fully paid off our $
2021 Activity
With the amendment of our Credit Facility and the termination of our January 2021 Interim Credit Facility, we incurred approximately $
20
Covenants
Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined in the agreements, on a rolling four quarter basis. At March 31, 2022, the dividend restriction was
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. The Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At March 31, 2022, we were in compliance with all such financial and operating covenants.
5. Common Stock/Partners’ Capital
Medical Properties Trust, Inc.
On January 11, 2021, we completed an underwritten public offering of
In addition, we sold
MPT Operating Partnership, L.P.
At March 31, 2022, the Operating Partnership is made up of a general partner, Medical Properties Trust, LLC (“General Partner”) and limited partners, including the Company (which owns
6. Stock Awards
We adopted the 2019 Equity Incentive Plan (the “Equity Incentive Plan”) during the second quarter of 2019, which authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units, and other stock-based awards. The Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors, and we have reserved
7. Fair Value of Financial Instruments
We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents and accounts payable and accrued expenses approximate their fair values. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and other loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our revolving credit facility and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt.
Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be a prudent management decision.
21
The following table summarizes fair value estimates for our financial instruments (in thousands):
|
|
As of March 31, 2022 |
|
|
As of December 31, 2021 |
|
||||||||||
Asset (Liability) |
|
Book |
|
|
Fair |
|
|
Book |
|
|
Fair |
|
||||
Interest and rent receivables |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Loans(2) |
|
|
|
(1) |
|
|
|
|
|
|
|
|
||||
Debt, net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Items Measured at Fair Value on a Recurring Basis
Our equity investment and related loan to the international joint venture, our loan investment in the real estate of
At March 31, 2022 and December 31, 2021, the amounts recorded under the fair value option method were as follows (in thousands):
|
|
As of March 31, 2022 |
|
|
As of December 31, 2021 |
|
|
|
||||||||||
Asset (Liability) |
|
Fair Value |
|
|
Original |
|
|
Fair Value |
|
|
Original |
|
|
Asset Type Classification |
||||
Mortgage loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Mortgage loans |
||||
Equity investment and other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated operating entities/Other loans |
Our loans to Springstone and the international joint venture and its subsidiaries are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our equity investment in Springstone and the international joint venture is recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee. We classify our valuations of equity investments as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuations require management judgment due to absence of quoted market prices. For the cash flow models, our observable inputs include use of a capitalization rate and discount rate (which is based on a weighted-average cost of capital) and our unobservable input includes an adjustment for a marketability discount (“DLOM”). In regards to the underlying projections used in the discounted cash flow model, such projections are provided by the investees. However, we will modify such projections as needed based on our review and analysis of historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.
In the first quarter of 2022, we recorded an unfavorable fair value adjustment to our investments.
The DLOM on our Springstone and international joint venture equity investments was
22
illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):
Basis Point Change in Marketability Discount |
|
Estimated |
|
|
+100 basis points |
|
$ |
( |
) |
- 100 basis points |
|
|
|
Items Measured at Fair Value on a Nonrecurring Basis
In addition to items that are measured at fair value on a recurring basis, we have assets and liabilities that are measured, from time-to-time, at fair value on a nonrecurring basis, such as for long-lived asset impairment purposes. In these cases, fair value is based on estimated cash flows discounted at a risk-adjusted rate of interest by using Level 2 inputs.
8
Medical Properties Trust, Inc.
Our earnings per share were calculated based on the following (amounts in thousands):
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Numerator: |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Non-controlling interests’ share in net income |
|
|
( |
) |
|
|
( |
) |
Participating securities’ share in earnings |
|
|
( |
) |
|
|
( |
) |
Net income, less participating securities’ share in earnings |
|
$ |
|
|
$ |
|
||
Denominator: |
|
|
|
|
|
|
||
Basic weighted-average common shares |
|
|
|
|
|
|
||
Dilutive potential common shares |
|
|
|
|
|
|
||
Diluted weighted-average common shares |
|
|
|
|
|
|
MPT Operating Partnership, L.P.
Our earnings per unit were calculated based on the following (amounts in thousands):
|
|
For the Three Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Numerator: |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Non-controlling interests’ share in net income |
|
|
( |
) |
|
|
( |
) |
Participating securities’ share in earnings |
|
|
( |
) |
|
|
( |
) |
Net income, less participating securities’ share in earnings |
|
$ |
|
|
$ |
|
||
Denominator: |
|
|
|
|
|
|
||
Basic weighted-average units |
|
|
|
|
|
|
||
Dilutive potential units |
|
|
|
|
|
|
||
Diluted weighted-average units |
|
|
|
|
|
|
9. Commitments and Contingencies
Commitments
On September 15, 2021, we entered into definitive agreements to lease
23
HCA for these
Contingencies
We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to those proceedings is not presently expected to materially affect our financial position, results of operations, or cash flows.
10. Subsequent Events
On May 6, 2022, we received commitments from certain of our credit facility syndicate members to increase the amount of our revolving credit facility by $
24
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of the consolidated financial condition and consolidated results of operations are presented on a combined basis for Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. as there are no material differences between these two entities. Such discussion and analysis should be read together with the condensed consolidated financial statements and notes thereto contained in this Form 10-Q and the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2021.
Forward-Looking Statements.
This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results or future performance, achievements or transactions or events to be materially different from those expressed or implied by such forward-looking statements, including, but not limited to, the risks described in our Annual Report on Form 10-K and as updated in our quarterly reports on Form 10-Q for future periods, and current reports on Form 8-K as we file them with the SEC under the Exchange Act. Such factors include, among others, the following:
25
Key Factors that May Affect Our Operations
Our revenue is derived from rents we earn pursuant to the lease agreements with our tenants, from interest income from loans to our tenants and other facility owners, and from profits or equity interests in certain of our tenants’ operations. Our tenants operate in the healthcare industry, generally providing medical, surgical, rehabilitative, and behavioral health care to patients. The capacity of our tenants to pay our rents and interest is dependent upon their ability to conduct their operations at profitable levels. We believe that the business environment of the industry segments in which our tenants operate is generally positive for efficient operators. However, our tenants’ operations are subject to economic, regulatory, market, and other conditions (such as the impact of the COVID-19 pandemic) that may affect their profitability, which could impact our results. Accordingly, we monitor certain key performance indicators that we believe provide us with early indications of conditions that could affect the level of risk in our portfolio.
Key factors that we may consider in underwriting prospective deals and in our ongoing monitoring of our tenants’ (and guarantors’) performance, as well as the condition of our properties, include, but are not limited to, the following:
Certain business factors, in addition to those described above that directly affect our tenants and borrowers, will likely materially influence our future results of operations. These factors include:
26
CRITICAL ACCOUNTING POLICIES
Refer to our 2021 Annual Report on Form 10-K for a discussion of our critical accounting policies, which include investments in real estate, purchase price allocation, loans, credit losses, losses from rent and interest receivables, investments accounted for under the fair value option election, and our accounting policy on consolidation. During the three months ended March 31, 2022, there were no material changes to these policies.
Overview
We are a self-advised REIT focused on investing in and owning net-leased healthcare facilities across the U.S. and selectively in foreign jurisdictions. Medical Properties Trust, Inc. was incorporated under Maryland law on August 27, 2003, and MPT Operating Partnership, L.P. was formed under Delaware law on September 10, 2003. We conduct substantially all of our business through MPT Operating Partnership, L.P. We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. We also make mortgage loans to healthcare operators collateralized by their real estate assets. From time-to-time, we may make noncontrolling investments in our tenants that gives us a right to share in such tenant’s profits and losses and provide for certain minority rights and protections. Our business model facilitates acquisitions and recapitalization, and allows operators of healthcare facilities to unlock the value of their real estate assets to fund facility improvements, technology upgrades, and other investments in operations.
At March 31, 2022, our portfolio consisted of 440 properties leased or loaned to 53 operators, of which two are under development and four are in the form of mortgage loans. We manage our business as a single business segment.
At March 31, 2022, all of our investments are located in the U.S., Europe, Australia, and South America. Our total assets are made up of the following (dollars in thousands):
|
|
As of |
|
|
% of |
|
|
As of |
|
|
% of |
|
||||
Real estate assets - at cost |
|
$ |
16,316,567 |
|
|
|
82.3 |
% |
|
$ |
17,425,765 |
|
|
|
84.9 |
% |
Accumulated real estate depreciation and amortization |
|
|
(1,054,361 |
) |
|
|
-5.3 |
% |
|
|
(993,100 |
) |
|
|
-4.8 |
% |
Cash and cash equivalents |
|
|
248,846 |
|
|
|
1.3 |
% |
|
|
459,227 |
|
|
|
2.2 |
% |
Investments in unconsolidated real estate joint ventures |
|
|
1,534,514 |
|
|
|
7.7 |
% |
|
|
1,152,927 |
|
|
|
5.6 |
% |
Investments in unconsolidated operating entities |
|
|
1,455,842 |
|
|
|
7.3 |
% |
|
|
1,289,434 |
|
|
|
6.3 |
% |
Other |
|
|
1,316,426 |
|
|
|
6.7 |
% |
|
|
1,185,548 |
|
|
|
5.8 |
% |
Total assets |
|
$ |
19,817,834 |
|
|
|
100.0 |
% |
|
$ |
20,519,801 |
|
|
|
100.0 |
% |
Additional Concentration Details
On a pro forma gross asset basis (as defined in the “Reconciliation of Non-GAAP Financial Measures” section of Item 2 of this Quarterly Report on Form 10-Q), our concentration as of March 31, 2022 as compared to December 31, 2021 is as follows (dollars in thousands):
27
Total Pro Forma Gross Assets by Operator
|
|
As of March 31, 2022 |
|
|
As of December 31, 2021 |
|
||||||||||
Operators |
|
Total Pro Forma |
|
|
Percentage of |
|
|
Total Pro Forma |
|
|
Percentage of |
|
||||
Steward |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Florida market |
|
$ |
1,337,192 |
|
|
|
6.0 |
% |
|
$ |
1,334,834 |
|
|
|
6.0 |
% |
Massachusetts market |
|
|
1,173,852 |
|
|
|
5.3 |
% |
|
|
1,177,914 |
|
|
|
5.3 |
% |
Texas/Arkansas/Louisiana market |
|
|
983,344 |
|
|
|
4.4 |
% |
|
|
1,129,624 |
|
|
|
5.1 |
% |
Arizona market |
|
|
338,873 |
|
|
|
1.5 |
% |
|
|
338,612 |
|
|
|
1.5 |
% |
Ohio/Pennsylvania market |
|
|
141,615 |
|
|
|
0.7 |
% |
|
|
141,506 |
|
|
|
0.6 |
% |
Circle |
|
|
2,408,716 |
|
|
|
10.8 |
% |
|
|
2,481,001 |
|
|
|
11.1 |
% |
Prospect |
|
|
1,639,588 |
|
|
|
7.4 |
% |
|
|
1,631,691 |
|
|
|
7.3 |
% |
Swiss Medical Network |
|
|
1,299,524 |
|
|
|
5.8 |
% |
|
|
1,300,431 |
|
|
|
5.8 |
% |
HCA(1) |
|
|
1,240,264 |
|
|
|
5.6 |
% |
|
|
1,240,546 |
|
|
|
5.6 |
% |
Other operators |
|
|
10,643,938 |
|
|
|
47.9 |
% |
|
|
10,632,605 |
|
|
|
47.6 |
% |
Other assets |
|
|
1,028,068 |
|
|
|
4.6 |
% |
|
|
920,573 |
|
|
|
4.1 |
% |
Total |
|
$ |
22,234,974 |
|
|
|
100.0 |
% |
|
$ |
22,329,337 |
|
|
|
100.0 |
% |
Total Pro Forma Gross Assets by U.S. State and Country
|
|
As of March 31, 2022 |
|
|
As of December 31, 2021 |
|
||||||||||
U.S. States and Other Countries |
|
Total Pro Forma |
|
|
Percentage of |
|
|
Total Pro Forma |
|
|
Percentage of |
|
||||
Texas |
|
$ |
1,995,890 |
|
|
|
9.0 |
% |
|
$ |
2,172,882 |
|
|
|
9.7 |
% |
California |
|
|
1,641,873 |
|
|
|
7.4 |
% |
|
|
1,650,038 |
|
|
|
7.4 |
% |
Florida |
|
|
1,337,191 |
|
|
|
6.0 |
% |
|
|
1,334,835 |
|
|
|
6.0 |
% |
Utah |
|
|
1,255,334 |
|
|
|
5.6 |
% |
|
|
1,255,545 |
|
|
|
5.6 |
% |
Massachusetts |
|
|
1,179,252 |
|
|
|
5.3 |
% |
|
|
1,183,313 |
|
|
|
5.4 |
% |
All other states |
|
|
5,141,829 |
|
|
|
23.1 |
% |
|
|
5,131,596 |
|
|
|
23.0 |
% |
Other domestic assets |
|
|
730,743 |
|
|
|
3.3 |
% |
|
|
692,280 |
|
|
|
3.1 |
% |
Total U.S. |
|
$ |
13,282,112 |
|
|
|
59.7 |
% |
|
$ |
13,420,489 |
|
|
|
60.2 |
% |
United Kingdom |
|
$ |
4,362,100 |
|
|
|
19.6 |
% |
|
$ |
4,492,918 |
|
|
|
20.1 |
% |
Switzerland |
|
|
1,299,524 |
|
|
|
5.9 |
% |
|
|
1,300,431 |
|
|
|
5.8 |
% |
Germany |
|
|
1,222,002 |
|
|
|
5.5 |
% |
|
|
1,257,482 |
|
|
|
5.6 |
% |
Australia |
|
|
986,926 |
|
|
|
4.4 |
% |
|
|
1,043,399 |
|
|
|
4.7 |
% |
Spain |
|
|
258,343 |
|
|
|
1.2 |
% |
|
|
264,965 |
|
|
|
1.2 |
% |
All other countries |
|
|
526,642 |
|
|
|
2.4 |
% |
|
|
321,360 |
|
|
|
1.4 |
% |
Other international assets |
|
|
297,325 |
|
|
|
1.3 |
% |
|
|
228,293 |
|
|
|
1.0 |
% |
Total international |
|
$ |
8,952,862 |
|
|
|
40.3 |
% |
|
$ |
8,908,848 |
|
|
|
39.8 |
% |
Grand total |
|
$ |
22,234,974 |
|
|
|
100.0 |
% |
|
$ |
22,329,337 |
|
|
|
100.0 |
% |
On an individual property basis, we had no investment in any single property greater than 3% of our total pro forma gross assets as of March 31, 2022.
On an adjusted revenues basis (as defined in the “Reconciliation of Non-GAAP Financial Measures” section of Item 2 of this Quarterly Report on Form 10-Q), concentration for the three months ended March 31, 2022 as compared to the prior year is as follows (dollars in thousands):
28
Total Adjusted Revenues by Operator
|
|
For the Three Months Ended March 31, |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
Operators |
|
Total Adjusted |
|
|
Percentage of |
|
|
Total Adjusted |
|
|
Percentage of |
|
||||
Steward |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Massachusetts market |
|
$ |
35,818 |
|
|
|
8.0 |
% |
|
$ |
34,543 |
|
|
|
8.8 |
% |
Utah market(1) |
|
|
32,763 |
|
|
|
7.4 |
% |
|
|
31,705 |
|
|
|
8.0 |
% |
Florida market |
|
|
25,304 |
|
|
|
5.7 |
% |
|
|
4,985 |
|
|
|
1.3 |
% |
Texas/Arkansas/Louisiana market |
|
|
18,612 |
|
|
|
4.2 |
% |
|
|
22,671 |
|
|
|
5.7 |
% |
Arizona market |
|
|
8,532 |
|
|
|
1.9 |
% |
|
|
8,187 |
|
|
|
2.1 |
% |
Ohio/Pennsylvania market |
|
|
3,565 |
|
|
|
0.8 |
% |
|
|
3,300 |
|
|
|
0.8 |
% |
Circle |
|
|
51,212 |
|
|
|
11.5 |
% |
|
|
53,192 |
|
|
|
13.5 |
% |
Prospect |
|
|
38,684 |
|
|
|
8.7 |
% |
|
|
38,066 |
|
|
|
9.7 |
% |
Prime |
|
|
30,132 |
|
|
|
6.8 |
% |
|
|
30,415 |
|
|
|
7.7 |
% |
MEDIAN |
|
|
22,866 |
|
|
|
5.1 |
% |
|
|
24,049 |
|
|
|
6.1 |
% |
Other operators |
|
|
177,288 |
|
|
|
39.9 |
% |
|
|
143,304 |
|
|
|
36.3 |
% |
Total |
|
$ |
444,776 |
|
|
|
100.0 |
% |
|
$ |
394,417 |
|
|
|
100.0 |
% |
Total Adjusted Revenues by U.S. State and Country
|
|
For the Three Months Ended March 31, |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
U.S. States and Other Countries |
|
Total Adjusted |
|
|
Percentage of |
|
|
Total Adjusted |
|
|
Percentage of |
|
||||
California |
|
$ |
41,291 |
|
|
|
9.3 |
% |
|
$ |
34,004 |
|
|
|
8.6 |
% |
Massachusetts |
|
|
35,981 |
|
|
|
8.1 |
% |
|
|
34,702 |
|
|
|
8.8 |
% |
Texas |
|
|
34,844 |
|
|
|
7.8 |
% |
|
|
39,128 |
|
|
|
9.9 |
% |
Utah |
|
|
33,768 |
|
|
|
7.6 |
% |
|
|
32,677 |
|
|
|
8.3 |
% |
Florida |
|
|
25,305 |
|
|
|
5.7 |
% |
|
|
5,547 |
|
|
|
1.4 |
% |
All other states |
|
|
125,907 |
|
|
|
28.3 |
% |
|
|
111,102 |
|
|
|
28.2 |
% |
Total U.S. |
|
$ |
297,096 |
|
|
|
66.8 |
% |
|
$ |
257,160 |
|
|
|
65.2 |
% |
United Kingdom |
|
$ |
83,906 |
|
|
|
18.9 |
% |
|
$ |
76,560 |
|
|
|
19.4 |
% |
Germany |
|
|
24,883 |
|
|
|
5.6 |
% |
|
|
26,162 |
|
|
|
6.6 |
% |
All other countries |
|
|
38,891 |
|
|
|
8.7 |
% |
|
|
34,535 |
|
|
|
8.8 |
% |
Total international |
|
$ |
147,680 |
|
|
|
33.2 |
% |
|
$ |
137,257 |
|
|
|
34.8 |
% |
Grand total |
|
$ |
444,776 |
|
|
|
100.0 |
% |
|
$ |
394,417 |
|
|
|
100.0 |
% |
Total Adjusted Revenues by Facility Type
|
|
For the Three Months Ended March 31, |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
Facility Types |
|
Total Adjusted |
|
|
Percentage of |
|
|
Total Adjusted |
|
|
Percentage of |
|
||||
General acute care hospitals |
|
$ |
334,858 |
|
|
|
75.3 |
% |
|
$ |
315,434 |
|
|
|
80.0 |
% |
Behavioral health facilities |
|
|
50,897 |
|
|
|
11.4 |
% |
|
|
19,754 |
|
|
|
5.0 |
% |
Inpatient rehabilitation hospitals |
|
|
45,043 |
|
|
|
10.1 |
% |
|
|
45,303 |
|
|
|
11.5 |
% |
Long-term acute care hospitals |
|
|
8,302 |
|
|
|
1.9 |
% |
|
|
8,186 |
|
|
|
2.1 |
% |
Freestanding ER/urgent care facilities |
|
|
5,676 |
|
|
|
1.3 |
% |
|
|
5,740 |
|
|
|
1.4 |
% |
Total |
|
$ |
444,776 |
|
|
|
100.0 |
% |
|
$ |
394,417 |
|
|
|
100.0 |
% |
29
Results of Operations
Three Months Ended March 31, 2022 Compared to March 31, 2021
Net income for the three months ended March 31, 2022, was $631.7 million compared to $163.8 million for the three months ended March 31, 2021. This 286% increase in net income is primarily due to the gain on sale of real estate in the 2022 first quarter from the Macquarie Transaction as described in Note 3 to the condensed consolidated financial statements, partially offset by higher interest expense, depreciation expense, and general and administrative costs. Normalized funds from operations (“FFO”), after adjusting for certain items (as more fully described in the “Reconciliation of Non-GAAP Financial Measures” section of Item 2 of this Quarterly Report on Form 10-Q), was $282.5 million for the 2022 first quarter, or $0.47 per diluted share, as compared to $243.9 million, or $0.42 per diluted share, for the 2021 first quarter. This 16% increase in Normalized FFO is primarily due to incremental revenue from new investments made in 2021 and the first quarter of 2022.
A comparison of revenues for the three month periods ended March 31, 2022 and 2021 is as follows (dollar amounts in thousands):
|
|
2022 |
|
|
% of |
|
|
2021 |
|
|
% of |
|
|
Year over |
|
|||||
Rent billed |
|
$ |
263,402 |
|
|
|
64.3 |
% |
|
$ |
213,344 |
|
|
|
58.9 |
% |
|
|
23.5 |
% |
Straight-line rent |
|
|
61,044 |
|
|
|
14.9 |
% |
|
|
54,873 |
|
|
|
15.1 |
% |
|
|
11.2 |
% |
Income from financing leases |
|
|
51,776 |
|
|
|
12.6 |
% |
|
|
50,894 |
|
|
|
14.0 |
% |
|
|
1.7 |
% |
Interest and other income |
|
|
33,578 |
|
|
|
8.2 |
% |
|
|
43,654 |
|
|
|
12.0 |
% |
|
|
-23.1 |
% |
Total revenues |
|
$ |
409,800 |
|
|
|
100.0 |
% |
|
$ |
362,765 |
|
|
|
100.0 |
% |
|
|
13.0 |
% |
Our total revenue for the 2022 first quarter is up $47.0 million, or 13%, over the prior year. This increase is made up of the following:
Interest expense for the quarters ended March 31, 2022 and 2021 totaled $91.2 million and $87.0 million, respectively. This increase is primarily related to new debt issuances in 2021 to fund new investments, as our weighted-average interest rate of 3.1% for the quarter ended March 31, 2022 is lower than the 3.4% in the same period in 2021.
Real estate depreciation and amortization during the first quarter of 2022 increased to $85.3 million from $75.6 million in 2021 due to new investments made after March 31, 2021.
30
Property-related expenses totaled $8.6 million and $5.5 million for the quarters ended March 31, 2022 and 2021, respectively. Of the property expenses in the first three months of 2022 and 2021, approximately $6.3 million and $3.5 million, respectively, represents costs that were reimbursed by our tenants and included in the “Interest and other income” line on our condensed consolidated statements of net income.
As a percentage of revenue, general and administrative expenses represented 10.1% for the 2022 first quarter, slightly higher than 9.9% in the prior year. On a dollar basis, general and administrative expenses totaled $41.4 million for the 2022 first quarter, which is a $5.4 million increase from the prior year first quarter and reflective of the growth of the company, in particular higher compensation to non-executive employees (partially due to an increase in employee head count) and approximately $1 million of more charitable giving.
During the three months ended March 31, 2022, we completed the partnership with MAM in which we sold the real estate of eight Massachusetts-based general acute care hospitals, resulting in a gain on real estate of approximately $600 million, partially offset by approximately $125 million of write-offs of non-cash straight-line rent receivables. We also disposed of two other facilities and an ancillary property resulting in a net gain of $15 million. During the three months ended March 31, 2021, we sold one facility and an ancillary property resulting in a net gain of $1.0 million.
Earnings from equity interests was $7.3 million for the quarter ended March 31, 2022, up $0.2 million from the same period in 2021, primarily due to $1.2 million of income generated on our Massachusetts-based partnership with MAM entered into during March 2022, partially offset by the loss of equity interest income from the IMED joint venture that we acquired the remaining 50% interest of during December 2021.
Debt refinancing and unutilized financing costs were $8.8 million and $2.3 million for the quarters ended March 31, 2022 and 2021, respectively. The costs incurred in the first quarter of 2022 were a result of the termination of our $1 billion interim credit facility (see Note 4 to the condensed consolidated financial statements for more detail). In 2021, these costs were a result of the early termination of our January 2021 Interim Credit Facility and the amendment to our Credit Facility.
In the first quarter of 2022, we recorded a favorable non-cash fair value adjustment of $8.0 million on our investment in Aevis and other investments marked to fair value compared to a $4.1 million favorable adjustment for the same period in 2021.
Income tax expense includes U.S. federal and state income taxes on our TRS entities, as well as non-U.S. income based or withholding taxes on certain investments located in jurisdictions outside the U.S. The $11.4 million income tax expense for the three months ended March 31, 2022 is primarily based on the income generated by our investments in the United Kingdom, Colombia, and Australia. In comparison, we incurred $8.4 million in income tax expense in the first quarter of 2021. This $3.0 million increase is primarily due to the Priory transaction in the first quarter of 2021 and our investment in Springstone in the fourth quarter of 2021.
We utilize the asset and liability method of accounting for income taxes. Deferred tax assets are recorded to the extent we believe these assets will more likely than not be realized. In making such determination, all available positive and negative evidence is considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and recent financial performance. Based upon our review of all positive and negative evidence, including our three-year cumulative pre-tax book loss position in certain entities, we concluded that a valuation allowance of approximately $77.5 million should be reflected against certain of our international and domestic net deferred tax assets at March 31, 2022. In the future, if we determine that it is more likely than not that we will realize our net deferred tax assets, we will reverse the applicable portion of the valuation allowance, recognize an income tax benefit in the period in which such determination is made, and incur higher income taxes in future periods as income is earned.
Reconciliation of Non-GAAP Financial Measures
Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, or Nareit, which represents net income (loss) (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.
In addition to presenting FFO in accordance with the Nareit definition, we disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations less meaningful to investors and analysts.
31
We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.
The following table presents a reconciliation of net income attributable to MPT common stockholders to FFO and Normalized FFO for the three months ended March 31, 2022 and 2021 (amounts in thousands except per share data):
|
|
For the Three Months Ended |
|
|||||
|
|
March 31, 2022 |
|
|
March 31, 2021 |
|
||
FFO information: |
|
|
|
|
|
|
||
Net income attributable to MPT common stockholders |
|
$ |
631,681 |
|
|
$ |
163,783 |
|
Participating securities’ share in earnings |
|
|
(402 |
) |
|
|
(370 |
) |
Net income, less participating securities’ share in earnings |
|
$ |
631,279 |
|
|
$ |
163,413 |
|
Depreciation and amortization |
|
|
99,459 |
|
|
|
88,536 |
|
Gain on sale of real estate and other, net |
|
|
(451,638 |
) |
|
|
(989 |
) |
Funds from operations |
|
$ |
279,100 |
|
|
$ |
250,960 |
|
Write-off (recovery) of straight-line rent and other |
|
|
2,604 |
|
|
|
(5,238 |
) |
Non-cash fair value adjustments |
|
|
(8,023 |
) |
|
|
(4,065 |
) |
Debt refinancing and unutilized financing costs |
|
|
8,816 |
|
|
|
2,269 |
|
Normalized funds from operations |
|
$ |
282,497 |
|
|
$ |
243,926 |
|
Per diluted share data: |
|
|
|
|
|
|
||
Net income, less participating securities’ share in earnings |
|
$ |
1.05 |
|
|
$ |
0.28 |
|
Depreciation and amortization |
|
|
0.17 |
|
|
|
0.15 |
|
Gain on sale of real estate and other, net |
|
|
(0.75 |
) |
|
|
— |
|
Funds from operations |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
Write-off (recovery) of straight-line rent and other |
|
|
— |
|
|
|
(0.01 |
) |
Non-cash fair value adjustments |
|
|
(0.01 |
) |
|
|
— |
|
Debt refinancing and unutilized financing costs |
|
|
0.01 |
|
|
|
— |
|
Normalized funds from operations |
|
$ |
0.47 |
|
|
$ |
0.42 |
|
Total Pro Forma Gross Assets
Total pro forma gross assets is total assets before accumulated depreciation/amortization (adjusted for our unconsolidated joint ventures) and assumes material real estate commitments on new investments are fully funded, and assumes cash on-hand at period-end and cash generated from or to be generated from financing activities subsequent to period-end are used in these transactions. We believe total pro forma gross assets is useful to investors as it provides a more current view of our portfolio and allows for a better understanding of our concentration levels as our commitments close. The following table presents a reconciliation of total assets to total pro forma gross assets (in thousands):
|
|
As of |
|
|
As of |
|
||
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
Total assets |
|
$ |
19,817,834 |
|
|
$ |
20,519,801 |
|
Add: |
|
|
|
|
|
|
||
Accumulated depreciation and amortization |
|
|
1,054,361 |
|
|
|
993,100 |
|
Incremental gross assets of our joint ventures and other(1) |
|
|
1,611,625 |
|
|
|
1,713,603 |
|
Less: |
|
|
|
|
|
|
||
Cash on hand(2) |
|
|
(248,846 |
) |
|
|
(897,167 |
) |
Total pro forma gross assets |
|
$ |
22,234,974 |
|
|
$ |
22,329,337 |
|
32
Total Adjusted Revenues
Total adjusted revenues are total revenues adjusted for our pro rata portion of similar revenues in our real estate joint venture arrangements. We believe total adjusted revenues are useful to investors as it provides a more complete view of revenues across all of our investments and allows for better understanding of our revenue concentration. The following table presents a reconciliation of total revenues to total adjusted revenues (in thousands):
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Total revenues |
|
$ |
409,800 |
|
|
$ |
362,765 |
|
Revenues from real estate properties owned through joint venture |
|
|
34,976 |
|
|
|
31,652 |
|
Total adjusted revenues |
|
$ |
444,776 |
|
|
$ |
394,417 |
|
LIQUIDITY AND CAPITAL RESOURCES
2022 Cash Flow Activity
During the 2022 first quarter, we generated approximately $179.4 million of cash flows from operating activities, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows to fund our dividends of $176.5 million and certain investment activities. During the quarter, we received approximately $1.3 billion of proceeds from the Macquarie Transaction and obtained a 50% interest in the partnership valued at approximately $400 million (see Note 3 to Item 1 of this Form 10-Q for further details). We used these proceeds to pay off our July 2021 Interim Credit Facility, pay down our revolving credit facility, and along with cash on-hand and cash from other disposal transactions, to invest in new real estate and other assets.
Subsequent to quarter-end, we exercised the $500 million accordion feature to our revolving credit facility- see Note 10 to Item 1 of this Form 10-Q for additional details.
2021 Cash Flow Activity
During the 2021 first quarter, we generated approximately $188.7 million of cash flows from operating activities, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows, along with $11 million received from Steward as a return of capital distribution, to fund our dividends of $147.7 million and certain investment activities. In addition, we invested approximately $1.8 billion in real estate and other assets, including the £1.1 billion Priory Group Transaction in January 2021 (as more fully described in Note 3 to Item 1 of this Form 10-Q), using a combination of cash on-hand generated from the $779.2 million of net proceeds from the sales of stock during the quarter, £500 million of proceeds from an interim credit facility, and proceeds from our revolving facility. In late March 2021, we issued £850 million of senior unsecured notes and used such proceeds to pay off our interim credit facility in full and reduce our revolving credit facility balance to less than $200 million outstanding.
Short-term Liquidity Requirements:
At May 6, 2022 and after the exercise of the $500 million accordion under our unsecured revolving loan facility (as discussed in Note 10 to Item 1 of this Form 10-Q), our liquidity approximates $1.1 billion. We believe this liquidity along with our current monthly cash receipts from rent and loan interest and regular distributions from our joint venture arrangements, is sufficient to fund our operations, dividends in order to comply with REIT requirements, our current firm commitments (capital expenditures and expected funding requirements on development projects), and debt service obligations for the next twelve months (including contractual interest payments). We expect that other capital recycling transactions (that could include sales of single facilities) will further improve our liquidity and our leverage ratio, although no assurances can be given that our capital recycling efforts will be successful.
33
Long-term Liquidity Requirements:
As of May 6, 2022 and after the exercise of the $500 million accordion under our unsecured revolving loan facility (as discussed in Note 10 to Item 1 of this Form 10-Q), our liquidity approximates $1.1 billion. We believe that our liquidity, along with our current monthly cash receipts from rent and loan interest and regular distributions from our joint venture arrangements, is sufficient to fund our operations, debt and interest obligations, our firm commitments, and dividends in order to comply with REIT requirements for the foreseeable future.
However, in order to make additional investments, to fund debt maturities coming due in 2023 and beyond (as outlined below), to strategically refinance any existing debt in order to reduce interest rates, or to further improve our leverage ratios, we may need to access one or a combination of the following sources of capital:
However, there is no assurance that conditions will be favorable for such possible transactions or that our plans will be successful.
Principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) as of May 6, 2022 are as follows (in thousands):
2022 |
|
$ |
— |
|
2023 |
|
|
493,920 |
|
2024 |
|
|
1,706,611 |
|
2025 |
|
|
1,391,910 |
|
2026 |
|
|
1,844,950 |
|
Thereafter |
|
|
4,773,060 |
|
Total |
|
$ |
10,210,451 |
|
Contractual Commitments
We presented our contractual commitments in our 2021 Annual Report on Form 10-K. Except for changes to our purchase obligations and operating lease commitments, there have been no other significant changes through May 6, 2022.
The following table updates our contractual commitments schedule for these updates as of May 6, 2022 (in thousands):
Contractual Commitments |
|
2022(1) |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
|
Total |
|
|||||||
Purchase obligations |
|
$ |
269,883 |
|
|
$ |
288,935 |
|
|
$ |
99,237 |
|
|
$ |
62,506 |
|
|
$ |
42,456 |
|
|
$ |
80,322 |
|
|
$ |
843,339 |
|
Operating lease commitments |
|
|
4,964 |
|
|
|
8,933 |
|
|
|
9,020 |
|
|
|
8,381 |
|
|
|
7,883 |
|
|
|
247,907 |
|
|
|
287,088 |
|
34
Distribution Policy
The table below is a summary of our distributions declared during the two year period ended March 31, 2022:
Declaration Date |
|
Record Date |
|
Date of Distribution |
|
Distribution |
|
|
February 17, 2022 |
|
March 17, 2022 |
|
April 14, 2022 |
|
$ |
0.29 |
|
November 11, 2021 |
|
December 9, 2021 |
|
January 13, 2022 |
|
$ |
0.28 |
|
August 19, 2021 |
|
September 16, 2021 |
|
October 14, 2021 |
|
$ |
0.28 |
|
May 26, 2021 |
|
June 17, 2021 |
|
July 8, 2021 |
|
$ |
0.28 |
|
February 18, 2021 |
|
March 18, 2021 |
|
April 8, 2021 |
|
$ |
0.28 |
|
November 12, 2020 |
|
December 10, 2020 |
|
January 7, 2021 |
|
$ |
0.27 |
|
August 13, 2020 |
|
September 10, 2020 |
|
October 8, 2020 |
|
$ |
0.27 |
|
May 21, 2020 |
|
June 18, 2020 |
|
July 16, 2020 |
|
$ |
0.27 |
|
It is our policy to make sufficient cash distributions to stockholders in order for us to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended, and to efficiently manage corporate income and excise taxes on undistributed income. However, our Credit Facility limits the amount of dividends we can pay- see Note 4 in Item 1 to this Form 10-Q for further information.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, and other market changes that affect market-sensitive instruments. We seek to mitigate the effects of fluctuations in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent possible. We may or may not elect to use financial derivative instruments to hedge interest rate or foreign currency exposure. For interest rate hedging, these decisions are principally based on our policy to match investments with comparable borrowings, but are also based on the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. For foreign currency hedging, these decisions are principally based on how our investments are financed, the long-term nature of our investments, the need to repatriate earnings back to the U.S., and the general trend in foreign currency exchange rates.
In addition, the value of our facilities will be subject to fluctuations based on changes in local and regional economic conditions and changes in the ability of our tenants to generate profits.
Our primary exposure to market risks relates to fluctuations in interest rates and foreign currency. The following analyses present the sensitivity of the market value, earnings, and cash flows of our significant financial instruments to hypothetical changes in interest rates and exchange rates as if these changes had occurred. The hypothetical changes chosen for these analyses reflect our view of changes that are reasonably possible over a one-year period. These forward looking disclosures are selective in nature and only address the potential impact from these hypothetical changes. They do not include other potential effects which could impact our business as a result of changes in market conditions. In addition, they do not include measures we may take to minimize our exposure such as entering into future interest rate swaps to hedge against interest rate increases on our variable rate debt.
Interest Rate Sensitivity
For fixed rate debt, interest rate changes affect the fair market value but do not impact net income to common stockholders or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact net income to common stockholders and cash flows, assuming other factors are held constant. At March 31, 2022, our outstanding debt totaled $10.1 billion, which consisted of fixed-rate debt of approximately $9.4 billion (after considering interest rate swaps in-place) and variable rate debt of $0.7 billion. If market interest rates increase by 10%, the fair value of our debt at March 31, 2022 would decrease by approximately $145 million. Changes in the fair value of our fixed rate debt will not have any impact on us unless we decided to repurchase the debt in the open market.
If market rates of interest on our variable rate debt increase by 10%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by $1.2 million per year. If market rates of interest on our variable rate debt decrease by 10%, the decrease in interest expense on our variable rate debt would increase future earnings and cash flows by $1.2 million per year. This assumes that the average amount outstanding under our variable rate debt for a year is $0.7 billion, the balance of such variable rate debt at March 31, 2022.
35
Foreign Currency Sensitivity
With our investments in the United Kingdom, Germany, Spain, Italy, Portugal, Switzerland, Finland, Australia, and Colombia, we are subject to fluctuations in the British pound, euro, Swiss franc, Australian dollar, and Colombian peso to U.S. dollar currency exchange rates. Although we generally deem investments in these countries to be of a long-term nature, are typically able to match any non-U.S. dollar borrowings with investments in such currencies, and historically have not needed to repatriate a material amount of earnings back to the U.S., increases or decreases in the value of the respective non-U.S. dollar currencies to U.S. dollar exchange rates may impact our financial condition and/or our results of operations. Based solely on our 2022 operating results and on an annualized basis, a 5% change to the following exchange rates would have impacted our net income, FFO, and Normalized FFO by the amounts below (in thousands):
|
|
Net Income Impact |
|
|
FFO Impact |
|
|
NFFO Impact |
|
|||
British pound (£) |
|
$ |
4,725 |
|
|
$ |
9,432 |
|
|
$ |
9,587 |
|
Euro (€) |
|
|
915 |
|
|
|
2,884 |
|
|
|
2,884 |
|
Swiss franc (CHF) |
|
|
3,571 |
|
|
|
4,719 |
|
|
|
1,622 |
|
Australian dollar (A$) |
|
|
686 |
|
|
|
1,710 |
|
|
|
1,710 |
|
Colombian peso (COP) |
|
|
562 |
|
|
|
562 |
|
|
|
562 |
|
Item 4. Controls and Procedures.
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.
We have adopted and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Rule 13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the quarter covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
36
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
The information contained in Note 9 “Commitments and Contingencies” to the condensed consolidated financial statements is incorporated by reference into this Item 1.
Item 1A. Risk Factors.
There have been no material changes to the Risk Factors as presented in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Period |
|
Total number of |
|
|
Average price |
|
|
Total number of shares |
|
|
Approximate dollar |
|||
January 1-January 31, 2022 |
|
|
1,179,272 |
|
|
$ |
23.67 |
|
|
|
— |
|
|
N/A |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
37
Item 6. Exhibits
Exhibit Number |
|
Description |
|
|
|
|
|
31.1* |
|
||
|
|
|
|
31.2* |
|
||
|
|
|
|
31.3* |
|
||
|
|
|
|
31.4* |
|
||
|
|
|
|
32.1** |
|
||
|
|
|
|
32.2** |
|
||
|
|
|
|
Exhibit 101.INS* |
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
|
|
Exhibit 101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
Exhibit 101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
Exhibit 101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
Exhibit 101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
Exhibit 101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
Exhibit 104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) |
* Filed herewith.
** Furnished herewith.
38
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
MEDICAL PROPERTIES TRUST, INC. |
||
|
|
|
By: |
|
/s/ J. Kevin Hanna |
|
|
J. Kevin Hanna |
|
|
Vice President, Controller, Assistant Treasurer, and Chief Accounting Officer (Principal Accounting Officer) |
MPT OPERATING PARTNERSHIP, L.P. |
||
|
|
|
By: |
|
/s/ J. Kevin Hanna |
|
|
J. Kevin Hanna |
|
|
Vice President, Controller, Assistant Treasurer, and Chief Accounting Officer of the sole member of the general partner of MPT Operating Partnership, L.P. (Principal Accounting Officer) |
Date: May 10, 2022
39
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Edward K. Aldag, Jr., certify that:
1) I have reviewed this quarterly report on Form 10-Q of Medical Properties Trust, Inc.;
2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
Date: May 10, 2022 |
|
/s/ Edward K. Aldag, Jr. |
|
|
Edward K. Aldag, Jr. |
|
|
Chairman, President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, R. Steven Hamner, certify that:
1) I have reviewed this quarterly report on Form 10-Q of Medical Properties Trust, Inc.;
2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
Date: May 10, 2022 |
|
/s/ R. Steven Hamner |
|
|
R. Steven Hamner |
|
|
Executive Vice President and Chief Financial Officer |
Exhibit 31.3
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Edward K. Aldag, Jr., certify that:
1) I have reviewed this quarterly report on Form 10-Q of MPT Operating Partnership, L.P.;
2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
Date: May 10, 2022 |
|
/s/ Edward K. Aldag, Jr. |
|
|
Edward K. Aldag, Jr. |
|
|
Chairman, President and Chief Executive Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
Exhibit 31.4
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, R. Steven Hamner, certify that:
1) I have reviewed this quarterly report on Form 10-Q of MPT Operating Partnership, L.P.;
2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
Date: May 10, 2022 |
|
/s/ R. Steven Hamner |
|
|
R. Steven Hamner |
|
|
Executive Vice President and Chief Financial Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this quarterly report on Form 10-Q of Medical Properties Trust, Inc. (the “Company”) for the quarter ended March 31, 2022 (the “Report”), each of the undersigned, Edward K. Aldag, Jr. and R. Steven Hamner, certifies, pursuant to Section 18 U.S.C. Section 1350, that:
Date: May 10, 2022 |
|
/s/ Edward K. Aldag, Jr. |
|
|
Edward K. Aldag, Jr. |
|
|
Chairman, President and Chief Executive Officer |
|
|
|
|
|
/s/ R. Steven Hamner |
|
|
R. Steven Hamner |
|
|
Executive Vice President and Chief Financial Officer |
Exhibit 32.2
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this quarterly report on Form 10-Q of MPT Operating Partnership, L.P. (the “Company”) for the quarter ended March 31, 2022 (the “Report”), each of the undersigned, Edward K. Aldag, Jr. and R. Steven Hamner, certifies, pursuant to Section 18 U.S.C. Section 1350, that:
Date: May 10, 2022 |
|
/s/ Edward K. Aldag, Jr. |
|
|
Edward K. Aldag, Jr. |
|
|
Chairman, President and Chief Executive Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
|
|
|
|
|
/s/ R. Steven Hamner |
|
|
R. Steven Hamner |
|
|
Executive Vice President and Chief Financial Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |